The net budget requirement for 2025/26 is estimated at £26.343m, an increase of £3.591m, on last year’s budget.
| Thanet District Council | Gross Expenditure 25/26 £’000 |
Total Income 25/26 £’000 |
Net cost 25/26 £’000 |
Net cost 24/25 £’000 |
|---|---|---|---|---|
| Cultural and Related services | 6,057 | (1,422) | 4,635 | 3,660 |
| Environ and Reg Services | 15,651 | (4,624) | 11,027 | 9,329 |
| Planning Services | 20,243 | (18,550) | 1,693 | 1,385 |
| Highways, roads and transport services | 11,164 | (10,278) | 886 | 375 |
| Housing Services | 42,256 | (38,478) | 3,778 | 2,869 |
| Council tax collection costs, benefits & business rates | 2,855 | (1,125) | 1,730 | 1,765 |
| Corporate and democratic costs | 1,778 | (257) | 1,521 | 1,397 |
| Non-Distributed Costs | 24,814 | (23,741) | 1,073 | 1,972 |
| Total: General Fund | 124,818 | (98,475) | 26,343 | 22,752 |
| Housing Revenue Account (HRA) | 36,686 | (35,044) | 1,642 | 113 |
| Totals 2025/26 | 161,504 | (133,519) | 27,985 | 22,865 |
| 2024/25 Comparison | 137,983 | (115,118) | 22,865 |
| General Fund Income 2025/26 | £’000 |
| Planned spending 2025/26 | 124,818 |
| Less income 2025/26 | (98,475) |
| Net cost of services | 26,343 |
| Less, from the Government –
Settlement Funding Assessment Collection fund (surplus) / deficit |
(13,362)
100 |
| Remaining amount to collect | 13,081 |
The net budget requirement for 2024/25 is estimated at £22.752 million, an increase of £1.997 million, on last year’s budget.
| Thanet District Council | Gross Expenditure 24/25 £’000 |
Total Income 24/25 £’000 |
Net cost 24/25 £’000 |
Net cost 23/24 £’000 |
|---|---|---|---|---|
| Cultural and Related services | 4,920 | (1,260) | 3,660 | 3,342 |
| Environ and Reg Services | 14,117 | (4,788) | 9,329 | 8,069 |
| Planning Services | 8,266 | (6,881) | 1,385 | 1,348 |
| Highways, roads and transport services | 9,392 | (9,017) | 375 | (149) |
| Housing Services | 43,331 | (40,462) | 2,869 | 2,856 |
| Council tax collection costs, benefits & business rates | 2,844 | (1,079) | 1,765 | 1,492 |
| Corporate and democratic costs | 1,621 | (224) | 1,397 | 1,158 |
| Non-Distributed Costs | 23,519 | (21,547) | 1,972 | 2,639 |
| Total: General Fund | 108,010 | (85,258) | 22,752 | 20,755 |
| Housing Revenue Account (HRA) | 29,973 | (29,860) | 113 | 1,436 |
| Totals 2024/25 | 137,983 | (115,118) | 22,865 | 22,191 |
| 2023/24 Comparison | 129,101 | (106,910) | 22,191 |
| General Fund Income 2024/25 | £’000 |
| Planned spending 2024/25 | 108,010 |
| Less income 2024/25 | (85,258) |
| Net cost of services | 22,752 |
| Less, from the Government –
Settlement Funding Assessment Collection fund (surplus) / deficit |
(10,834) 312 |
| Remaining amount to collect | 12,230 |
Permalink
The net budget requirement for 2023/24 is estimated at £20.755 million, an increase of £2.717 million, on last year’s budget.
| Thanet District Council | Gross Expenditure 23/24 £’000 |
Total Income 23/24 £’000 |
Net cost 23/24 £’000 |
Net cost 22/23 £’000 |
|---|---|---|---|---|
| Cultural and Related services | 4,123 | (781) | 3,342 | 3,505 |
| Environment and Regulatory Services | 12,515 | (4,446) | 8,069 | 8,020 |
| Planning Services | 10,884 | (9,536) | 1,348 | 1,752 |
| Highways, roads and transport services | 8,878 | (9,027) | (149) | 141 |
| Housing Services | 43,474 | (40,618) | 2,856 | 2,430 |
| Council Tax collection costs, benefits & business rates | 2,884 | (1,392) | 1,492 | 1,124 |
| Corporate and democratic costs | 1,323 | (165) | 1,158 | 1,158 |
| Non-Distributed Costs | 26,516 | (23,877) | 2,639 | (92) |
| Total: General Fund | 110,597 | (89,842) | 20,755 | 18,038 |
| Housing Revenue Account (HRA) | 18,504 | (17,068) | 1,436 | 1,593 |
| Totals 2023/24 | 129,101 | (106,910) | 22,191 | 19,631 |
| 2022/23 Comparison | 112,401 | (94,091) | 18,310 |
| General Fund Income 2023/24 | £’000 |
|---|---|
| Planned spending 2023/24 | 110,597 |
| Less income 2023/24 | (89,842) |
| Net cost of services | 20,755 |
| Less, from the Government –
Settlement Funding Assessment Collection fund (surplus) / deficit |
(9,377) 312 |
| Remaining amount to collect | 11,690 |
Permalink
The net budget requirement for 2022/23 is estimated at £18.038 million, an increase of £0.873 million, on last year’s budget.
| Thanet District Council | Gross Expenditure 22/23 £’000 |
Total Income 22/23 £’000 |
Net cost 22/23 £’000 |
Net cost 21/22 £’000 |
|---|---|---|---|---|
| Cultural and Related services | 3,959 | (454) | 3,505 | 3,432 |
| Environment and Regulatory Services | 12,300 | (4,280) | 8,020 | 7,853 |
| Planning Services | 2,796 | (1,044) | 1,752 | 3,850 |
| Highways, roads and transport services | 7,458 | (7,317) | 141 | 227 |
| Housing Services | 46,359 | (43,929) | 2,430 | 2,502 |
| Council Tax collection costs, benefits & business rates | 2,534 | (1,410) | 1,124 | 1,088 |
| Corporate and democratic costs | 1,323 | (165) | 1,158 | 1,132 |
| Non-Distributed Costs | 22,852 | (22,944) | (92) | (2,919) |
| Total: General Fund | 99,581 | (81,543) | 18,038 | 17,165 |
| Housing Revenue Account (HRA) | 17,519 | (15,926) | 1,593 | 1,145 |
| Totals 2022/23 | 117,100 | (97,469) | 19,631 | 18,310 |
| 2021/22 Comparison | 112,401 | (94,091) | 18,310 |
| General Fund Income 2022/23 | £’000 |
|---|---|
| Planned spending 2022/23 | 99,581 |
| Less income 2022/23 | (81,543) |
| Net cost of services | 18,038 |
| Less, from the Government –
Settlement Funding Assessment Collection fund (surplus) / deficit |
(7,346) 468 |
| Remaining amount to collect | 11,160 |
Permalink
The net budget requirement for 2021/22 is estimated at £17.165m, an increase of £0.097m, on last year’s budget.
| Thanet District Council | Gross Expenditure 21/22 £’000 |
Total Income 21/22 £’000 |
Net cost 21/22 £’000 |
Net cost 20/21 £’000 |
|---|---|---|---|---|
| Cultural and Related services | 3,867 | (435) | 3,432 | 3,525 |
| Environment and Regulatory Services | 12,222 | (4,369) | 7,853 | 7,403 |
| Planning Services | 5,546 | (1,696) | 3,850 | 1,701 |
| Highways, roads and transport services | 7,447 | (7,220) | 227 | 315 |
| Housing Services | 44,069 | (41,567) | 2,502 | 2,332 |
| Council tax collection costs, benefits & business rates | 2,523 | (1,435) | 1,088 | 1,041 |
| Corporate and democratic costs | 1,296 | (164) | 1,132 | 1,122 |
| Non-Distributed Costs | 19,761 | (22,680) | (2,919) | (371) |
| Total: General Fund | 96,731 | (79,566) | 17,165 | 17,068 |
| Housing Revenue Account (HRA) | 15,670 | (14,525) | 1,145 | (69) |
| Totals 2021/22 | 112,401 | (94,091) | 18,310 | 16,999 |
| 2020/21 Comparison | 113,263 | (96,264) | 16,999 |
| General Fund Income 2021/22 | £’000 |
|---|---|
| Planned spending 2021/22 | 96,731 |
| Less income 2021/22 | (79,566) |
| Net cost of services | 17,165 |
| Less, from the Government –
Settlement Funding Assessment Collection fund (surplus) / deficit |
(7,100) 671 |
| Remaining amount to collect | 10,736 |
Permalink
The net budget requirement for 2020/21 is estimated at £17,068,000 an increase of £425,000 on last year’s budget.
| Thanet District Council | Gross Expenditure 20/21 £’000 |
Total Income 20/21 £’000 |
Net cost 20/21 £’000 |
Net cost 19/20 £’000 |
|---|---|---|---|---|
| Cultural and Related services | 3,971 | (446) | 3,525 | 3,712 |
| Environment and Regulatory Services | 11,683 | (4,280) | 7,403 | 6,825 |
| Planning Services | 3,470 | (1,769) | 1,701 | 1,492 |
| Highways, roads and transport services | 7,167 | (6,852) | 315 | 165 |
| Housing Services | 46,763 | (44,431) | 2,332 | 2,044 |
| Council tax collection costs, benefits & business rates | 2,612 | (1,571) | 1,041 | 969 |
| Corporate and democratic costs | 1,286 | (164) | 1,122 | 1,075 |
| Non-Distributed Costs | 21,768 | (22,139) | (371) | 361 |
| Total: General Fund | 98,720 | (81,652) | 17,068 | 16,643 |
| Housing Revenue Account (HRA) | 14,543 | (14,612) | (69) | 419 |
| Totals 2020/21 | 113,263 | (96,264) | 16,999 | 17,062 |
| 2019/20 Comparison | 125,519 | (108,457) | 17,062 |
| General Fund Income 2020/21 | £’000 |
|---|---|
| Planned spending 2020/21 | 98,720 |
| Less income 2020/21 | (81,652) |
| Net cost of services | 17,068 |
| Less, from the Government –
Settlement Funding Assessment Collection fund surplus |
(6,340) (120) |
| Remaining amount to collect | 10,608 |
Permalink
The net budget requirement for 2019/20 is estimated at £16,643,000, a decrease of £157,000 on last year’s budget.
| Thanet District Council | Gross Expenditure 19/20 £’000 |
Total Income 19/20 £’000 |
Net cost 19/20 £’000 |
Net cost 18/19 £’000 |
|---|---|---|---|---|
| Cultural and Related services | 4,195 | -483 | 3,712 | 3,898 |
| Environment and Regulatory Services | 11,089 | -4,264 | 6,825 | 6,766 |
| Planning Services | 3,103 | -1,611 | 1,492 | 2,025 |
| Highways, roads and transport services | 6,824 | -6,659 | 165 | 609 |
| Housing Services | 60,289 | -58,245 | 2,044 | 1,543 |
| Council Tax collection costs, benefits & business rates |
2,471 | -1,502 | 969 | 729 |
| Corporate and democratic costs | 1,239 | -164 | 1,075 | 1,241 |
| Non-distributed costs | 22,246 | -21,885 | 361 | -11 |
| Total: General Fund | 111,456 | -94,813 | 16,643 | 16,800 |
| Housing Revenue Account (HRA) | 14,063 | -13,644 | 419 | 286 |
| Totals 2019/20 | 125,519 | -108,457 | 17,062 | 17,086 |
| 2018/19 Comparison | 136,273 | -119,187 | 17,086 |
| General Fund Income 2019/20 | £’000 |
|---|---|
| Planned spending 2019/20 | 111,456 |
| Less income 2019/20 | -94,813 |
| Net cost of services | 16,643 |
| Less, from the Government –
Settlement Funding Assessment Collection fund surplus |
-6,338 -100 |
| Remaining amount to collect | 10,205 |
Permalink